Bali

Bali | Bali

Lake Toba

Volcanic Lake

View Photos Watch Film 360° VTour Open House

Harcourts Purba Bali Real Estate

Presented At

Rp30,000,000,000

Bedrooms

Bathrooms

Living

8,073

SQFT

Bali

Bali | Bali

Bali, Bali, Indonesia. , Bali , Bali

Highly Lucrative Villa Complex Steps from Berawa Beach

An exceptional opportunity to own and take over a thriving villa complex in the prime location of Berawa, Canggu awaits. Situated just steps from Berawa Beach, this operational complex is an investor’s dream, featuring four modern minimalist villas with a total of 13 bedrooms. Built in 2014 and maintained to high standards, these villas are perfect for long-term rentals and provide a 10% return on investment. Given the property’s proximity to Berawa’s popular restaurants, renowned beach clubs, and vibrant nightlife, the complex is poised for success, with the potential for even higher returns from short-term rentals. Key Highlights: Location: Only 1 minute from Berawa Beach in vibrant Canggu, surrounded by trendy restaurants, renowned beach clubs, and nightlife. Leasehold: Extends until June 2048, making it a secure, long-term investment. Property Size: The complex sits on 10 are (1,000 sqm) of land and has a total building size of 750 sqm. Villa Configuration: Four villas, each fully furnished, with a combined total of 13 bedrooms: 3 villas with 3 bedrooms each (all with enclosed living areas and private pools) 1 villa with 4 bedrooms, including a rooftop deck with sea views and a private pool Amenities: Each villa is equipped with a western-standard kitchen and a private pool approximately 7.5 x 3.5 meters in size. The complex features extensive gardens adorned with Balinese statues, enhanced security with a laser beam system and security post, and parking space for 4-5 cars. Investment Potential: Proven ROI with investment costs covered in 8 years, leaving 16 years of the lease for amazing profit. Licenses and Permits: Comes with IMB and Pondok Wisata permits, a rare PMA-licensed office, and a manager’s apartment with 2 bedrooms and a bathroom. Additional Features: Includes guest luggage storage, staff quarters, and a dedicated operations management office. Priced at IDR [hidden information], this fully furnished villa complex offers a unique blend of comfort and convenience, making it an ideal investment. Enjoy the benefits of a strategic location near popular beach clubs, trendy restaurants, and beautiful Berawa Beach, ensuring high occupancy rates and a lucrative rental income. Don’t miss this chance to realize your Bali dream in one of the island’s most sought-after areas. Nearby: Berawa Beach 150 m, Atlas Beachfest 250 m, Finns Beach Club 400 m, Secana Beach Town 400 m, Baked 650 m, Finns Recreation Club 950 m, Canggu Station 950 m

Exterior

Property

Gallery

3D Street View Tour

Property Location

Bali, Bali, Indonesia., Bali Bali

Local Weather & Climate

Bali, Bali

Current Conditions Updated recently

82 °F

Scattered clouds

Feels Like 90°F

Humidity 83%

Wind 15 mph

Visibility 6.2 mi

Sunrise 10:16 PM

Sunset 10:47 AM

5-Day Forecast

Mon 26 Jan

Rain

High 82°

Low 78°

Tue 27 Jan

Rain

High 83°

Low 76°

Wed 28 Jan

Rain

High 83°

Low 77°

Thu 29 Jan

Rain

High 81°

Low 76°

Fri 30 Jan

Rain

High 82°

Low 77°

Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around Bali?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

Home Price

Down Payment

Rp100,000

Interest Rate

Loan Term

Estimated Monthly Payment $3,160

Monthly Payment Breakdown

Principal & Interest $2,528

Loan Amount $400,000

Total Interest $337,621

Total Cost $737,621

Ready to explore financing?

Connect with trusted mortgage partners

Important Information

This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.
Tax benefit calculations are simplified estimates based on general assumptions for Indonesia. Actual deductions depend on your specific tax situation, filing status, and current tax laws.
Tax Year Information: Tax data shown is based on Indonesia tax year 2025 (fiscal year: January-December), rules effective from 2008. Tax laws change frequently and may have been amended since this data was compiled.

Limitation of Liability: By using this calculator, you acknowledge that all results are approximations and should not be relied upon for financial, legal, or tax decisions. openluxe, its affiliates, officers, directors, employees, and agents expressly disclaim all liability for any damages, losses, or consequences arising from the use of or reliance on this calculator or the information provided herein. openluxe is not a lender, financial advisor, or tax professional and does not provide mortgage loans, financial advice, or tax advice. Use of this calculator does not create any professional relationship.

$3,000,000,000,000

Bali, Bali, Indonesia.

Bali, Bali

13 Beds

View All Photos

Market Opinion

View prices in:

Our perspective on current market conditions in Bali. For informational purposes only — always consult a licensed real estate professional before making decisions.

Market Analysis

International luxury real estate typically appreciates steadily over time.

Buyer Score

Estimated regional appreciation: 4% annually

Ultra-luxury properties tend to be more resilient during market downturns

Future Value & Wealth Building

Starting investment: $30,000,000,000 20% down ($6,000,000,000)

Investment Perspective

$1 → $1.36

Every dollar invested today could become $1.36 in 10 years

$100 → 136 $1,000 → $1,362

$2,577,893/day

Your home may appreciate while you sleep

$18,094,826/week $78,410,913/mo $940,930,961/yr

$100K Investment Comparison (10 Years)

Real Estate (Leveraged)

$281K

S&P 500 Index

$259K

High-Yield Savings

$155K

Real estate leverage: potential 8% advantage over stocks

-$16,508.0M

+$23,416.7M

$23,416.7M Potential Equity

vs $16,508.0M lost to rent over 10 years

$6,000.0M Down Payment Growth

3.9x

10yr

$23,416.7M

8.1x

20yr

$48,481.5M

12.6x

30yr

$75,767.8M

Wealth Comparison

×180,400

Equivalent to 180,400 average US homes

top 5%

US household wealth ranking

Median: $193K Yours: $75,767.8M

Time to Double Your Investment (accounting for market cycles)

42.4

years

Conservative

1.65% effective/yr

22.4

years

Market-Based

3.14% effective/yr

15.3

years

Optimistic

4.62% effective/yr

Projected Home Values (adjusted for market cycles)

10 Years

Conservative $35,330.3M +18%

Market $40,854.7M +36%

Optimistic $47,144.8M +57%

$23,416.7M est. equity

20 Years

Conservative $41,607.7M +39%

Market $55,637.0M +85%

Optimistic $74,087.7M +147%

$48,481.5M est. equity

30 Years

Conservative $49,000.5M +63%

Market $75,767.8M +153%

Optimistic $116,428.3M +288%

$75,767.8M est. equity

These projections are estimates only and actual results may vary. Past performance does not guarantee future results.

Important Disclaimer

The information presented in this Market Opportunity Opinion is provided for informational and educational purposes only and should not be construed as financial, investment, legal, or real estate advice. This analysis represents our opinion based on publicly available data and should not be relied upon as the sole basis for any real estate or investment decision.

No Guarantee of Accuracy: While we strive to provide accurate and up-to-date information, we make no representations or warranties of any kind, express or implied, about the completeness, accuracy, reliability, or suitability of the data, projections, or analysis contained herein. Market conditions can change rapidly and unpredictably.

Not Professional Advice: This content does not constitute professional real estate, financial, or investment advice. We strongly recommend consulting with qualified professionals—including licensed real estate agents, financial advisors, attorneys, and tax professionals—before making any real estate or investment decisions.

Past Performance Disclaimer: Historical data and trends presented do not guarantee future results. Real estate markets are subject to numerous factors beyond the scope of this analysis, including economic conditions, interest rates, local regulations, and unforeseen events.

By viewing this information, you acknowledge that you understand these limitations and agree that the property owner, listing agent, brokerage, and platform providers shall not be held liable for any decisions made based on this analysis.

Data from World Bank and regional real estate market research | Estimates based on historical appreciation trends

Frequently Asked Questions

Common questions about this property

How many bedrooms and bathrooms does Bali, Bali, Indonesia have?

This house at Bali, Bali, Indonesia features 13 bedrooms with 8,073 square feet of living space.

What is the size of Bali, Bali, Indonesia?

This property offers 8,073 square feet of living space.

What is the listing price for Bali, Bali, Indonesia?

This property is listed at $3,000,000,000,000, which equals $371609067 per square foot.

Is now a good time to buy a home in Bali?

Based on current market indicators, Bali shows an active market. The market opportunity score is 65 out of 100, reflecting factors like price trends, inventory levels, and days on market.

What type of property is Bali, Bali, Indonesia?

This is a house located in Bali, Bali. The property is situated in an established neighborhood with convenient access to local amenities and services.